One-Parameter Sensitivity Analysis (Tab: LP)

Use Data Table

A)                In the LunaPharm model, vary the Belex Sales reps from 0 to 200 with step size of 1. Make a table that shows the Change from Base.

B)                 Repeat A) with step size of 100.

C)                 Make a single scatter chart that shows the results from A) and B) together. What do you lose from having a big increment?

D)                Using the same input values as in part A), make a single scatter chart that shows Total Net Profit, Belex Sales Revenue, and Belex Net Profit.

E)                 Suppose you wanted to change the Sales Rep Cost to $70,000 and Belex Contribution Margin to 67%. Briefly describe the actions required to obtain the results from parts A) – D) above. (Don’t actually do it, just describe what to do.)

The input model is below :

l.JPG

Download Attachments:

  • l.JPG

Skip QuestionShow 9 CommentsReport Issue