Comprehensive Computation of Pension Cost Components

The actuaries for Interconnect Cable Company provided its accountants with the following information related to the company’s pension plan:

 

(in thousands)

December 31, 2007:

 

Increase in PBO arising from plan’s amendment                              

$ 684

January 1, 2008:

 

PBO                                                             

$2,700

ABO                                                             

$2,420

Fair value of the pension fund                                           

$1,860

Market related value of the pension fund (5 year weighted average)                

$1,600

Accrued pension cost                                                 

$ 226

Settlement discount rate                                               

10%

Average service life for amortization of gain and prior service costs               

14 years

Unamortized pension gain—prior year                                     

$ 70

Expected rate of return                                                

9%

For Year 2008:

 

Benefit payments to retirees                                            

$ 173

Contributions to pension plan                                           

290

December 31, 2008:

 

PBO                                                             

$2,917

Fair value of pension plan assets                                         

2,137

Instructions: Based on the data provided, prepare a pension work sheet for Interconnect Cable Company for 2008. The 5 year weighted average value of plan assets is used in computing the expected return.