Reconciliation of Beginning and Ending PBO Balances

On January 1 of Year 1, the company had a projected benefit obligation (PBO) of $10,000 and a pension fund with a fair value of $9,200.Unrecognized prior service cost was $2,000; it was being amortized on a straight line basis over the 5 year average remaining life of the affected employees. The balance in the unrecognized (or deferred) pension gain was $700. The following information relates to the pension plan during the year:

Service cost                                                                   

$1,200

Actual return on the pension fund                                                    

$1,550

Benefits paid to retirees                                                          

$300

Contribution to the pension fund                                                   

$1,050

Discount rate for PBO                                                           

8%

Expected return on pension fund                                                    

11%

Prepare the note disclosure necessary to reconcile the beginning balance in the PBO and the ending balance in the PBO.