Performance Based Stock Options

Bauil Corporation, a new environmental control company, initiated a performance based stock option plan for its management on January 1, 2007. The plan provided for the granting of a variable number of stock options to management personnel who worked for the entire 4 year period ending December 31, 2010, depending on the net income earned by the company in 2010. No options were granted for the first $50,000 of net income. Thereafter, the following options were available based on the level of net income in 2010.

$50,000–$99,999                                                      

5,000 stock options

$100,000–$124,999                                                     

10,000 stock options

$125,000–$149,999                                                     

15,000 stock options

$150,000 or more                                                     

25,000 stock options

The exercise price for the $5 par common stock was $25 per share. The fair value of the options on the grant date was $7. Assume the market price for the Bauil stock and Bauil’s forecasted 2010 net income were as follows at each of the following dates:

 

Stock Price

Forecasted 2010 Income

January 1, 2007                                  

$27

$110,000

December 31, 2007                               

30

130,000

December 31, 2008                               

29

160,000

December 31, 2009                               

35

140,000

December 31, 2010                               

36

130,000 (actual)

Instructions:

Prepare journal entries related to the stock options of Bauil for the period 2007–2010 assuming that all available options are exercised on December 31, 2010.