Percentage of Completion Method with Change Orders

The Build It Construction Company enters into a contract on January 1, 2008, to construct a 20 story office building for $42,000,000. During the construction period, many change orders are made to the original contract. The following schedule summarizes the changes made in 2008.

Cost Incurred—

 

Estimated

 

2008

 

Cost to Complete

Contract Price

Basic contract                      

$8,000,000

$28,000,000

$42,000,000

Change Order 1                    

50,000

50,000

125,000

Change Order 2                    

0

50,000

0

Change Order 3                    

300,000

300,000

Still to be negotiated;

 

 

 

at least cost

Change Order 4                    

125,000

0

100,000

Compute the revenues, costs, and gross profit to be recognized in 2008, assuming use of the cost to cost method to determine the percentage completed. (Round percentage to two decimal places.)