Articulation

The following data are for Bond Company. Note: All inventory is purchased on account, and Accounts Payable relates only to the purchase of inventory.

 

Dec 31, 2008

Dec 31, 2007

BALANCE SHEET DATA (partial)

 

 

Accounts receivable                                      

$ 72,000

$65,000

Inventory                                              

54,000

41,000

Prepaid rent                                            

?

8,000

Accounts payable                                        

44,000

52,000

Wages payable                                          

23,000

?

INCOME STATEMENT DATA

 

 

Sales                                                 

485,000

 

Cost of goods sold                                       

?

 

Wages expense                                         

?

 

Rent expense                                           

22,000

 

Other expenses                                         

121,000

 

Net income                                            

?

 

CASH FLOW DATA

 

 

Net Income                                            

?

 

_/_ Change in accounts receivable                          

(7,000)

 

_/_ Change in inventory                                  

(13,000)

 

_/_ Change in accounts payable                            

(8,000)

 

_/_ Change in prepaid rent                                

?

 

_/_ Change in wages payable                              

6,000

 

Cash from operating activities                               

?

 

OTHER DATA

 

 

Cash collected from customers                              

?

 

Cash paid for inventory                                    

?

 

Inventory purchased on account                             

230,000

 

Cash paid for rent                                       

27,000

 

Cash paid for wages                                      

81,000

 

Cash paid for other expenses                               

121,000

 

Instructions:

Compute the following:

1. The ending balance in the prepaid rent account.

2. The beginning balance in the wages payable account.

3. The amount of Cost of Goods Sold for 2008.

4. The amount of Wages Expense for 2008.

5. The amount of reported Net Income for 2008.

6. The amount of cash collected from customers during 2008.

7. The amount of cash paid for inventory during 2008.