Statement of Cash Flows—Direct Method
Based on an analysis of the cash and other accounts, the following information was provided by the controller of Lumber camp, Inc., a manufacturer of wood burning stoves, for the year 2008.
(a) Cash sales for the year were $150,000; sales on account totaled $180,000.
(b) Cost of goods sold was 50% of total sales.
(c) All inventory is purchased on account.
(d) Depreciation on equipment was $93,000 for the year.
(e) Amortization of patent was $6,000.
(f) Collection of accounts receivable was $114,000.
(g) Payments on accounts payable for inventory equaled $117,000.
(h) Rent expense paid in cash was $33,000.
(i) Cash of $720,000 was obtained by issuing 60,000 shares of $10 par stock.
(j) Land worth $318,000 was acquired in exchange for a $300,000 bond.
(k) Equipment was purchased for cash at a cost of $252,000.
(l) Dividends of $138,000 were declared.
(m) Dividends of $45,000 that had been declared the previous year were paid.
(n) A machine used on the assembly line was sold for $36,000.The machine had a book value of $21,000.
(o) Another machine with a book value of $1,500 was scrapped and was reported as an ordinary loss. No cash was received on this transaction.
(p) The cash account had a balance of $87,000 on January 1, 2008.
Instructions: Use the direct method to prepare a statement of cash flows for Lumber camp,
Inc., for the year ended December 31, 2008.