Corrected Balance Sheet

The bookkeeper for Reliable Computers, Inc., reports the following balance sheet amounts as of June 30, 2008.

Current assets                                                               

$233,400

Other assets                                                                

667,100

Current liabilities                                                              

146,820

Other liabilities                                                               

100,000

Owners’ equity                                                              

653,680

A review of account balances reveals the following data.

(a) An analysis of current assets discloses the following:

Cash

$ 47,500

Investment securities—trading

55,000

Accounts receivable

51,900

Inventories, including advertising supplies of $2,000

79,000

 

$233,400

 (b) Other assets include the following:

Property, plant, and equipment:

 

Depreciated book value (cost, $670,000)                                 

$574,000

Deposit with a supplier for merchandise ordered for August delivery               

5,200

Goodwill recorded on the books to cancel losses incurred by the company in prior years

87900

 

$667,100

(c) Current liabilities include the following:

Payroll payable                                  

$ 8,250

Taxes payable                                   

4,670

Rent payable                                   

13,200

Accounts payable

 

Total owed to suppliers on account                

$104,700

 

Less: 6 month note received from a supplier who purchased

 

 

some used equipment on June 29, 2008           

2000

102,700

Notes payable                                  

 

18000

   

$146,820

(d) Other liabilities include the following:

10% mortgage on property, plant, and equipment, payable in semiannual

 

installments of $10,000 through June 30, 2013            

$100,000

(e) Owners’ equity includes the following:

Preferredstock:20,000sharesoutstanding($20parvalue)

$400,000

Commonstock:150,000sharesat$1statedvalue

. 150,000

Additional paid in capital

103,680

 

$653,680

(f) Common shares were originally issued for $394,000, but the losses of the company for the past years were charged against additional paid in capital.

Instructions: Using the account balances and related data, prepare a corrected balance sheet showing individual asset, liability, and owners’ equity balances properly classified.