Materials Mix and Yield Variances

Houston Corporation manufactures a wide variety of chemical compounds and liquids for industrial uses. The standard mix for producing a single batch of 1,000 liters of Rust Off is as follows:

Input Chemical

Quantity (in liters)

Cost (per liter)

Total Cost

z Alpha

600

$ 9

$ 5,400

z Beta

450

12

5,400

z Gamma

200

24

4,800

 

1,250

 

$15,600

There is a 20 percent loss in liquid volume during processing due to evaporation. The finished liquid is put into 5 liter bottles for sale. Thus, the standard material cost for a 5 liter bottle is $78.

The actual quantities of direct materials and the cost of the materials placed in production during March were as follows (materials are purchased and used at the same time):

Input Chemical

Quantity (in liters)

Total Cost

z Alpha

50,400

$ 423,360

z Beta

37,040

400,464

z Gamma

16,960

417,216

 

104,400

$1,241,040

A total of 16,000 bottles (80,000 liters) were produced during March.

Required

Calculate the total direct material variance for the liquid product for the month of March and then further analyze the total variance into:

a. Materials price and efficiency variances.

b. Materials mix and yield variances.