Find Actual and Budget Amounts from Variances

Assume that Time killer, Inc., manufactures a new electronic game console. The current standard costs sheet for a game console follows:

Direct materials, ? kilograms at $4 per kilogram

$ ? per game

Direct labor, 0.75 hours at ? per hour

? per game

Overhead, 0.75 hours at ? per hour

? per game

Total costs

$39 per game

Assume that the following data appeared in Time killer’s records at the end of the past month:

Actual production

24,000 units

Actual sales

15,000 units

Materials (112,500 kilograms)

$472,500

Materials price variance

22,500 U

Materials efficiency variance

18,000 U

Direct labor price variance

13,680 U

Direct labor (17,100 hours)

287,280

Under applied overhead (total)

9,000 U

There are no materials inventories.

Required

a. Prepare a variance analysis for direct materials and direct labor and complete the standard cost sheet.

b. Assume that all production overhead is fixed and that the $9,000 under applied is the only overhead variance that can be computed. What are the actual and applied overhead amounts?