Prepare Statements for a Manufacturing Company

The administrative offices and manufacturing plant of Oakdale Tool & Die share the same building. The following information (in $000s) appears in the accounting records for last year:

Administrative costs

$ 4,800

Building and machine depreciation

 

(75% of this amount is for factory)

2,700

Building utilities (90% of this amount is for factory)

3,750

Direct labor

2,520

Direct materials inventory, December 31

42

Direct materials inventory, January 1

36

Direct materials purchases

10,950

Factory supervision

1,470

Finished goods inventory, December 31

195

Finished goods inventory, January 1

162

Indirect factory labor

2,736

Indirect materials and supplies

2,055

Marketing costs

2,613

Property taxes on building

 

(80% of this amount is for factory)

2,520

Sales revenue

38,910

Work in process inventory, December 31

87

Work in process inventory, January 1

96

Required

Prepare an income statement with a supporting cost of goods sold statement.