Liabilities

Rs

Assets

Rs

Capital:

 

Land (at cost)

2,21,000

8,800 shares of 250

 

Building (at cost)

11,73,000

each fully paid up

22,00,000

Machinery etc. (at cost)

20,58,000

Reserve fund

8,24,000

Furniture

5,000

Profit and Loss account

36,12,000

Investments (at market value)

17,00,000

Workmen’s savings account

2,27,000

Stock in trade

 

Provident fund account

54,000

(at market value)

26,00,000

Depreciation fund account

4,63,000

Book Debt

3,35,000

Creditors

38,86,000

Cash and other balances

31,49,000

   

Debenture charges

25,000

 

1,12,66,000

 

1,12,66,000

Depreciation fund is in excess by Rs.54,000 of the amount of actual depreciation. Find out the intrinsic value of the share.