Liabilities |
Rs |
Assets |
Rs |
Capital: |
Land (at cost) |
2,21,000 |
|
8,800 shares of 250 |
Building (at cost) |
11,73,000 |
|
each fully paid up |
22,00,000 |
Machinery etc. (at cost) |
20,58,000 |
Reserve fund |
8,24,000 |
Furniture |
5,000 |
Profit and Loss account |
36,12,000 |
Investments (at market value) |
17,00,000 |
Workmen’s savings account |
2,27,000 |
Stock in trade |
|
Provident fund account |
54,000 |
(at market value) |
26,00,000 |
Depreciation fund account |
4,63,000 |
Book Debt |
3,35,000 |
Creditors |
38,86,000 |
Cash and other balances |
31,49,000 |
Debenture charges |
25,000 |
||
1,12,66,000 |
1,12,66,000 |
Depreciation fund is in excess by Rs.54,000 of the amount of actual depreciation. Find out the intrinsic value of the share.