From the following figures calculate the value of a share of Rs.10 on (i) dividend basis, and (ii) return on capital employed basis, the market expectation being 12% .

Year ended

Capital Employed

Profit

Dividend (%)

31st March

Rs

Rs

 

2008

5,00,000

80,000

12

2009

8,00,000

1,60,000

15

2010

10,00,000

2,20,000

18

2011

15,00,000

3,75,000

20