Evaluating a cost center including flexible budgeting concepts

Darden Medical Equipment Company makes a blood pressure measuring kit. Dan Bushaw is the production manager. The production department’s static budget and actual results for 2009 follow.

Static Budget

Actual Results

20,000 kits

21,000 kits

Direct materials

$154,000

$166,000

Direct labor

136,000

139,800

Variable manufacturing overhead

37,000

46,600

Total variable costs

327,000

352,400

Fixed manufacturing overhead

167,000

164,000

Total manufacturing cost

$494,000

$516,400

Required

a. Convert the static budget into a flexible budget.

b. Use the flexible budget to evaluate Mr. Bushaw’s performance.

c. Explain why Mr. Bushaw’s performance evaluation does not include sales revenue and net income.