Power Equipment Inc., a manufacturer of construction equipment, prepared the following factory overhead cost budget for the Welding Department for July 2008. The company expected to operate the department at 100% of normal capacity of 4,800 hours.

Variable costs:

 

 

Indirect factory wages

$14,160

 

Power and light

7,680

 

Indirect materials

8,880

 

Total variable cost

 

$30,720

Fixed costs:

 

 

Supervisory salaries

$16,000

 

Depreciation of plant and equipment

43,500

 

Insurance and property taxes

6,740

 

Total fixed cost

 

66,240

Total factory overhead cost

 

$96,960

During July, the department operated at 5,000 standard hours, and the factory overhead costs incurred were indirect factory wages, $14,000; power and light, $9,250; indirect materials, $8,450; supervisory salaries, $16,000; depreciation of plant and equipment, $43,500; and insurance and property taxes, $6,740.

Instructions

Prepare a factory overhead cost variance report for July. To be useful for cost control, the budgeted amounts should be based on 5,000 hours.