From the following data, prepare a Production Budget for XYZ Ltd for a period of 6 months ending 30th June.

Product

Opening Stock 1st January 2008 units

Closing Stock 30th June 2008 Units

Sales Forecast Units

Normal Loss in Production [%]

A

8,000

10,000

60,000

4

B

9,000

50,000

50,000

2

C

12,000

14,000

80,000

6