The following are the extracts of balances of X Co Ltd. in its integrated ledgers as on 1st January 2007.

Particulars

Debit – Rs.

Credit – Rs.

Stores Control A/c

36,000

 

Work in progress A/c

34,000

 

Finished goods A/c

26,000

 

Cash at bank

20,000

 

Creditors Control A/c

 

16,000

Fixed Assets A/c

1,10,000

 

Debtors Control A/c

24,000

 

Share Capital A/c

 

1,60,000

Depreciation Provision A/c

 

10,000

Profit & Loss A/c

 

64,000

Total

2,50,000

2,50,000

Transactions for the twelve months ended on 31st December 2007 were as follows:

v Direct wages: Rs.1, 74, 000

v Indirect wages: Rs.10, 000

v Stores purchased on credit: Rs.2, 00, 000

v Stores issued to repair order: Rs.4, 000

v Stores issued to production: Rs.2, 20, 000

v Goods finished during the period at cost: Rs.4, 30, 000

v Goods sold at sales value [on credit]: Rs.6, 00, 000

v Goods sold at cost: Rs.4, 40, 000

v Production overhead recovered: Rs.96, 000 #

v Production overheads: Rs.80, 000 #

v Administration overheads: Rs.24, 000 #

v Selling and Distribution overheads: Rs.28, 000 #

v Depreciation [works]: Rs.2, 600

v Payment to suppliers: Rs.2, 02, 000 paid by cheque

v Payments by customers: Rs.5, 80, 000 paid by cheque

v Rates prepaid included in production overheads incurred: Rs.600

v Purchases of fixed assets: Rs.4, 000 #

v Charitable donation: Rs.2, 000 #

v Fines paid: Rs.1, 000 #

v Interest on bank loan: Rs.200 #

v Income Tax: Rs.40, 000 # [Note # indicates paid by cheque]

You are required to write up the accounts in the integral ledger and make out a trial balance. The administration overhead is written off to the Profit and Loss A/c