Prepare the 2011 manufacturing statement for Carmichael Company using the following information.

Direct materials                     

$192,500

Direct labor                         

65,150

Factory overhead costs               

26,000

Goods in process, Dec 31, 2010        

159,600

Goods in process, Dec 31, 2011         

144,750