Kite Corporation, a merchandiser, recently completed its calendar year 2011 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The company’s balance sheets and income statement follow.
|
KITE CORPORATION Comparative Balance Sheets December 31,2011 and 2010 |
||
|
|
2011 |
2010 |
|
Assets |
|
|
|
Cash |
$136,500 |
$ 71,550 |
|
Accounts receivable |
74,100 |
90,750 |
|
Merchandise inventory |
454,500 |
490,200 |
|
Prepaid expenses |
17,100 |
19,200 |
|
Equipment |
278,250 |
216,000 |
|
Accumdepreciation—Equipment |
(108,750) |
(93,000) |
|
Total assets |
$851,700 |
$794,700 |
|
Liabilities and Equity |
|
|
|
Accounts payable |
$117,450 |
$123,450 |
|
Short term notes payable |
17,250 |
11,250 |
|
Long term notes payable |
112,500 |
82,500 |
|
Common stock, $5 par |
465,000 |
450,000 |
|
Paid in capital in excess |
|
|
|
of par, common stock |
18,000 |
0 |
|
Retained earnings |
121,500 |
127,500 |
|
Total liabilities and equity |
$851,700 |
$794,700 |
|
KITE CORPORATION |
||
|
Sales |
|
$1,083,000 |
|
Cost of goods sold |
|
585,000 |
|
Gross profit |
|
498,000 |
|
Operating expenses |
|
|
|
Depreciation expense |
$36,600 |
|
|
Other expenses |
392,850 |
|
|
Total operating expenses |
|
429,450 |
|
|
68,550 |
|
|
Other gains (losses) |
|
|
|
Loss on sale of equipment |
|
2,100 |
|
Income before taxes |
|
66,450 |
|
Income taxes expense |
|
9,450 |
|
Net income |
|
$57,000 |
Additional Information on Year 2011 Transactions
a. The loss on the cash sale of equipment was $2,100 (details in b).
b. Sold equipment costing $51,000, with accumulated depreciation of $20,850, for $28,050 cash.
c. Purchased equipment costing $113,250 by paying $38,250 cash and signing a long term note payable for the balance.
d. Borrowed $6,000 cash by signing a short term note payable.
e. Paid $45,000 cash to reduce the long term notes payable.
f. Issued 3,000 shares of common stock for $11 cash per share.
g. Declared and paid cash dividends of $63,000.
Refer to Kite Corporation’s financial statements and related information in Problem 16 1B.
Required
Prepare a complete statement of cash flows; report its operating activities according to the direct method.
Disclose any noncash investing and financing activities in a note.