Heel To Toe Shoes’ adjusted trial balance on December 31, 2011, follows.

HEEL TO TOE SHOES

Adjusted Trial Balance

December 31,2011

No.

Account Title

Debit

Credit

101

Cash

$13,450

 

125

Store supplies

4,140

 

128

Prepaid insurance

2,200

 

167

Equipment

33,000

 

168

Accumulated depreciation—Equipment

 

$9,000

201

Accounts payable

 

1,000

210

Wages payable

 

3,200

301

P. Holt, Capital

 

31,650

302

P. Holt, Withdrawals

16,000

 

401

Repair fees earned

 

62,000

612

Depreciation expense—Equipment

3,000

 

623

Wages expense

28,400

 

637

Insurance expense

1,100

 

640

Rent expense

2,400

 

651

Store supplies expense

1,300

 

690

Utilities expense

1,860

 
 

Totals

$106,850

$106,850

         

Required

1. Prepare an income statement and a statement of owner’s equity for the year 2011, and a classified balance sheet at December 31, 2011. There are no owner investments in 2011.

2. Enter the adjusted trial balance in the first two columns of a six column table. Use the middle two columns for closing entry information and the last two columns for a post closing trial balance. Insert an Income Summary account (No. 901) as the last item in the trial balance.

3. Enter closing entry information in the six column table and prepare journal entries for it.

4. Assume for this part only that

a. None of the $1,100 insurance expense had expired during the year. Instead, assume it is a prepayment of the next period’s insurance protection.

b. There are no earned and unpaid wages at the end of the year. Describe the financial statement changes that would result from these two assumptions.