The adjusted trial balance of Kobe Repairs on December 31, 2011, follows.

 

KOBE REPAIRS

Adjusted Trial Balance

December 31,2011

 

 

No.

Account Title

Debit

Credit

101

Cash

$13,000

 

124

Office supplies

1,200

 

128

Prepaid insurance

1,950

 

167

Equipment

48,000

 

168

Accumulated depreciation—Equipment

 

$4,000

201

Accounts payable

 

12,000

210

Wages payable

 

500

301

S. Kobe, Capital

 

40,000

302

S. Kobe, Withdrawals

15,000

 

401

Repair fees earned

 

77,750

612

Depreciation expense—Equipment

4,000

 

623

Wages expense

36,500

 

637

Insurance expense

700

 

640

Rent expense

9,600

 

650

Office supplies expense

2,600

 

690

Utilities expense

1,700

 
 

Totals

$134,250

$134,250

Required

1. Prepare an income statement and a statement of owner’s equity for the year 2011, and a classified balance sheet at December 31, 2011. There are no owner investments in 2011.

2. Enter the adjusted trial balance in the first two columns of a six column table. Use columns three and four for closing entry information and the last two columns for a post closing trial balance. Insert an Income Summary account as the last item in the trial balance.

3. Enter closing entry information in the six column table and prepare journal entries for it.

4. Assume for this part only that

a. None of the $700 insurance expense had expired during the year. Instead, assume it is a prepayment of the next period’s insurance protection.

b. There are no earned and unpaid wages at the end of the year.

Describe the financial statement changes that would result from these two assumptions.