(Balance Sheet Adjustment and Preparation) The adjusted trial balance of Eastwood Company and other related information for the year 2012 are presented on the next page.

EASTWOOD COMPANY
  ADJUSTED TRIAL BALANCE
  DECEMBER 31, 2012

 

Debits

Credits

Cash

$41,000

 

Accounts   Receivable

163,500

 

Allowance   for Doubtful Accounts

 

$8,700

Prepaid   Insurance

5,900

 

Inventory

208,500

 

Equity   Investments (long term)

339,000

 

Land

85,000

 

Construction   in Process (building)

124,000

 

Patents

36,000

 

Equipment

400,000

 

Accumulated   Depreciation—Equipment

 

240,000

Discount   on Bonds Payable

20,000

 

Accounts   Payable

 

148,000

Accrued   Expenses

 

49,200

Notes   Payable

 

94,000

Bonds   Payable

 

200,000

Common   Stock

 

500,000

Paid in   Capital in Excess of Par—Common Stock

 

45,000

Retained   Earnings

 

138,000

 

$1,422,900

$1,422,900

Additional information:

1. The LIFO method of inventory value is used.

2. The cost and fair value of the long term investments that consist of stocks and bonds is the same.

3. The amount of the Construction in Progress account represents the costs expended to date on a building in the process of construction. (The company rents factory space at the present time.) The land on which the building is being constructed cost $85,000, as shown in the trial balance.

4. The patents were purchased by the company at a cost of $40,000 and are being amortized on a straight line basis.

5. Of the discount on bonds payable, $2,000 will be amortized in 2013.

6. The notes payable represent bank loans that are secured by long term investments carried at $120,000. These bank loans are due in 2013.

7. The bonds payable bear interest at 8% payable every December 31, and are due January 1, 2023.

8. 600,000 shares of common stock of a par value of $1 were authorized, of which 500,000 shares were issued and outstanding.

Instructions

Prepare a balance sheet as of December 31, 2012, so that all important information is fully disclosed.