(Preparation of a Statement of Cash Flows and a Balance Sheet) Chekov Corporation’s balance sheet at the end of 2011 included the following items.
|
Current assets |
$235,000 |
Current liabilities |
$150,000 |
|
Land |
30,000 |
Bonds payable |
100,000 |
|
Buildings |
120,000 |
Common stock |
180,000 |
|
Equipment |
90,000 |
Retained earnings |
44,000 |
|
Accum. depr.—buildings |
30,000 |
Total |
$474,000 |
|
Accum. depr.—equipment |
11,000 |
||
|
Patents |
40,000 |
||
|
Total |
$474,000 |
The following information is available for 2012.
1. Net income was $55,000.
2. Equipment (cost $20,000 and accumulated depreciation $8,000) was sold for $9,000.
3. Depreciation expense was $4,000 on the building and $9,000 on equipment.
4. Patent amortization was $2,500.
5. Current assets other than cash increased by $25,000. Current liabilities increased by $13,000.
6. An addition to the building was completed at a cost of $27,000.
7. A long term investment in stock was purchased for $16,000.
8. Bonds payable of $50,000 were issued.
9. Cash dividends of $25,000 were declared and paid.
10. Treasury stock was purchased at a cost of $11,000.
Instructions
(Show only totals for current assets and current liabilities.)
(a) Prepare a statement of cash flows for 2012.
(b) Prepare a balance sheet at December 31, 2012.