(Preparation of a Statement of Cash Flows) A comparative balance sheet for Orozco Corporation is presented below.
|
31 Dec |
||
|
Assets |
2012 |
2011 |
|
Cash |
$63,000 |
$22,000 |
|
Accounts receivable |
82,000 |
66,000 |
|
Inventory |
180,000 |
189,000 |
|
Land |
71,000 |
110,000 |
|
Equipment |
270,000 |
200,000 |
|
Accumulated depreciation—equipment |
69,000 |
42,000 |
|
Total |
$597,000 |
$545,000 |
|
Liabilities and Stockholders’ Equity |
||
|
Accounts payable |
$34,000 |
$47,000 |
|
Bonds payable |
150,000 |
200,000 |
|
Common stock ($1 par) |
214,000 |
164,000 |
|
Retained earnings |
199,000 |
134,000 |
|
Total |
$597,000 |
$545,000 |
Additional information:
1. Net income for 2012 was $105,000.
2. Cash dividends of $40,000 were declared and paid.
3. Bonds payable amounting to $50,000 were retired through issuance of common stock.
Instructions
(a) Prepare a statement of cash flows for 2012 for Orozco Corporation.
(b) Determine Orozco Corporation’s current cash debt coverage ratio, cash debt coverage ratio, and free cash flow. Comment on its liquidity and financial flexibility.