UP IN SMOKE
|
REYNOLDS AMERICAN, INC.* |
|||
|
For the Years Ended December 31, |
|||
|
2008 |
2007 |
2006 |
|
|
Net sales1 |
$8,377 |
$8,516 |
$8,010 |
|
Net sales, related party |
468 |
507 |
500 |
|
Net sales |
8,845 |
9,023 |
8,510 |
|
Costs and expenses: |
|||
|
Cost of products sold1,2,3 |
4,863 |
4,960 |
4,803 |
|
Selling, general, and administrative expenses |
1,500 |
1,687 |
1,658 |
|
Amortization expense |
22 |
23 |
28 |
|
Restructuring charge |
90 |
1 |
|
|
Trademark impairment charge |
318 |
65 |
90 |
|
Operating income |
2,052 |
2,288 |
1,930 |
|
Interest and debt expense |
275 |
338 |
270 |
|
Interest income |
60 |
134 |
136 |
|
Gain on termination of joint venture |
328 |
13 |
|
|
Other (income) expense, net |
37 |
11 |
1,809 |
|
Income from continuing operations before income taxes and extraordinary items |
2,128 |
2,073 |
|
|
Provision for income taxes |
790 |
766 |
673 |
|
Income from continuing operations before extraordinary item |
1,338 |
1,307 |
1,136 |
|
Extraordinary item—gain on acquisition |
1 |
74 |
|
|
Net income |
$1,338 |
$1,308 |
$1,210 |
|
Basic income per share: |
|||
|
Income from continuing operations before extraordinary item |
$4.58 |
$4.44 |
$3.85 |
|
Extraordinary item |
0.25 |
||
|
Net income |
$4.58 |
$4.44 |
$4.10 |
|
Diluted income per share: |
|||
|
Income from continuing operations before extraordinary item |
$4.57 |
$4.43 |
$3.85 |
|
Extraordinary item |
0.25 |
||
|
Net income |
$4.57 |
$4.43 |
$4.10 |
|
Dividends declared per share |
$3.40 |
$3.20 |
$2.75 |
|
REYNOLDS AMERICAN, INC. |
||
|
December 31, |
||
|
2008 |
2007 |
|
|
Assets |
||
|
Current assets: |
||
|
Cash and cash equivalents |
$2,578 |
$2,215 |
|
Short-term investments |
23 |
377 |
|
Accounts receivable, net of allowance (2008 – $1; 2007 – $1) |
84 |
73 |
|
Accounts receivable, related party |
91 |
80 |
|
Notes receivable |
35 |
1 |
|
Other receivables |
37 |
25 |
|
Inventories |
1,170 |
1,196 |
|
Deferred income taxes, net |
838 |
845 |
|
Prepaid expenses and other |
163 |
180 |
|
Total current assets |
5,019 |
4,992 |
|
Property, plant, and equipment, at cost: |
||
|
Land and land improvements |
95 |
96 |
|
Buildings and leasehold improvements |
692 |
682 |
|
Machinery and equipment |
1,756 |
1,738 |
|
Construction-in-process |
37 |
74 |
|
Total property, plant, and equipment |
2,580 |
2,590 |
|
Less accumulated depreciation |
1,549 |
1,517 |
|
Property, plant, and equipment, net |
1,031 |
1,073 |
|
Trademarks and other intangible assets, net of accumulated amortization |
3,270 |
3,609 |
|
Goodwill |
8,174 |
8,174 |
|
Other assets and deferred charges |
660 |
781 |
|
$18,154 |
$18,629 |
|
|
Liabilities and Shareholders’ Equity |
||
|
Current liabilities: |
||
|
Accounts payable |
$206 |
$218 |
|
Tobacco settlement accruals |
2,321 |
2,449 |
|
Due to related party |
3 |
7 |
|
Deferred revenue, related party |
50 |
35 |
|
Current maturities of long-term debt |
200 |
|
|
Other current liabilities |
1,143 |
1,194 |
|
Total current liabilities |
3,923 |
3,903 |
|
Long-term debt (less current maturities) |
4,486 |
4,515 |
|
Deferred income taxes, net |
282 |
1,184 |
|
Long-term retirement benefits (less current portion) |
2,836 |
1,167 |
|
Other noncurrent liabilities |
390 |
394 |
|
Commitments and contingencies: |
||
|
Shareholders’ equity: |
||
|
Common stock (shares issued: 2008 – 291,450,762; 2007 – 295,007,327) |
||
|
Paid-in capital |
8,463 |
8,653 |
|
Accumulated deficit |
531 |
873 |
|
Accumulated other comprehensive loss – (Defined benefit pension and |
1,695 |
314 |
|
Total shareholders’ equity |
6,237 |
7,466 |
|
$18,154 |
$18,629 |
|
Required
a. Determine the change in net income for 2008 in comparison with the reported net income if FIFO had been used for all inventory.
b. Compute the following for 2008 with no adjustments for LIFO reserve:
1. Days’ sales in inventory
2. Working capital
3. Current ratio
4. Acid-test ratio
5. Debt ratio
c. Compute the measures in (b) considering the LIFO reserve (eliminate the LIFO reserve)
1. Days’ sales in inventory
2. Working capital
3. Current ratio
4. Acid-test ratio
5. Debt ratio
d. Comment on the different results of the ratios computed in (b) and (c).