D. H. Muller Company presented the following income statement in its 2009 annual report:

 

For the Years Ended

(Dollars in thousands except per share amounts)

2009

2008

2007

Net sales

$297,580

$256,360

$242,150

Cost of sales

206,000

176,300

165,970

Gross profit

91,580

80,060

76,180

Selling, administrative, and other expenses

65,200

57,200

56,000

Operating earnings

26,380

22,860

20,180

Interest expense

5,990

5,100

4,000

Other deductions, net

320

1,100

800

Earnings before income taxes, noncontrolling
interests, and extraordinary items

20,070

16,660

15,380

Income taxes

8,028

6,830

6,229

Net earnings of subsidiaries applicable to
noncontrolling interests

700

670

668

Earnings before extraordinary items

11,342

9,160

8,483

Extraordinary items:

     

Gain on sale of investment, net of federal and state income taxes of $520

 

1,050

 

Loss due to damages to South American facilities, net of noncontrolling interest of $430

 

1,600

 

Net earnings

$11,342

$8,610

$8,483

Earnings per common share:

     

Earnings before extraordinary items

$2.20

$1.82

$1.65

Extraordinary items

0.06

Net earnings

$2.20

$1.76

$1.65

The asset side of the balance sheet is summarized as follows:

(Dollars in thousands)

2009

2008

2007

Current assets

$89,800

$84,500

$83,100

Property, plant, and equipment

45,850

40,300

39,800

Other assets (including investments, deposits, deferred charges, and intangibles)

10,110

12,200

13,100

Total assets

$145,760

$137,000

$136,000

Required

a. Based on these data, compute the following for 2009, 2008, and 2007:

1. Net profit margin

2. Return on assets (using total assets)

3. Total asset turnover (using total assets)

4. DuPont analysis

5. Operating income margin

6. Return on operating assets (using end of year operating assets)

7. Operating asset turnover (using end of year operating assets)

8. DuPont analysis with operating ratios

9. Gross profit margin

b. Discuss your findings.