Prepare the 2011 manufacturing statement for Carmichael Company using the following information.

Direct materials

$192,500

Direct labor

65,150

Factory overhead costs

26,000

Goods in process, Dec. 31, 2010

159,600

Goods in process, Dec. 31, 2011

144,750