Flexible budgeting Rocky Mountain Manufacturing produces a single product.

The original budget for November was based on expected production of 35,000 units; actual production for November was 33,250 units. The original budget and actual costs incurred for the manufacturing department follow:

Original Budget

Actual Costs

Direct materials

$ 551,250

$ 541,500

Direct labor

427,000

413,500

Variable overhead

217,000

195,250

Fixed overhead

170,000

172,500

Total.

$1,365,250

$1,322,750

Required:

Prepare an appropriate performance report for the manufacturing department.