A summary of cash flows for Webster Consulting Group for the year ended July 31, 2008, is shown below.

Cash receipts:

 

Cash received from customers

$495,000

Cash received from additional investment of owner

20,000

Cash payments:

 

Cash paid for operating expenses

371,500

Cash paid for land

40,000

Cash paid to owner for personal use

9,000

The cash balance as of August 1, 2007, was $46,750. Prepare a statement of cash flows for Webster Consulting Group for the year ended July 31, 2008.