The comprehensive entry for this business summarizing the changes in assets and liabilities from its sales and expenses for the year is as follows:

Cash

$280,000

Accounts Receivable

$825,000

Inventory

$375,000

Prepaid Expenses

$25,000

Accounts Payable

$955,000

Accrued Expenses Payable

$475,000

Accumulated Depreciation

$390,000

Owners’ Equity — Retained Earnings

$875,000

For the business’s board of directors, prepare a schedule of changes in assets and liabilities that summarizes the effects on the business’s financial condition from its profit for the year.