Cost sheet and reconciliation statement—Required.

From the following profit and loss account and additional information given, prepare (1) a cost sheet and (2) reconciliation statement.

Profit and Loss Account

Particulars

Particulars

To opening stock (materials)

8,000

By sales

1,85,000

To purchases

52,000

By closing stock

15,000

(materials)

To wages

28,000

To factory expenses

12,000

To administration expenses

10,000

To selling and distribution expenses

14,000

To patents (written off)

6,000

To net profit c./d

70,000

2,00,000

2,00,000

In costing opening materials were shown at Rs. 7,000. The factory overheads were absorbed at Rs. 14,000. Administration overhead charges 10% of works cost and selling overhead was 10% of sales.