The following information relates to Sick Ltd. as on 31 December 2010:

16,000 Equity Shares of 100
Each

16,00,000

8,000 6% Debentures of 100
Each

8,00,000

Interest on Debentures
Outstanding

96,000

Trade Creditors

4,00,000

Fixed Assets

16,00,000

Current Assets

5,20,000

The following scheme was duly agreed and approved by the Court:

  1. The shares were sub-divided into shares of 5 each and 90% of the shares were surrendered
  2. The total claims of debenture holders were reduced to Rs.3,92,000, and in consideration of this, they were allotted shares (out of the surrendered shares) amounting to Rs.2,00,000
  3. Creditors agreed to reduce their claims to Rs.1,20,000, one-third of which was satisfied by issue of equity shares out of those surrendered
  4. Fixed assets were revalued at Rs.7,68,000 and current assets were revalued at Rs.3,84,000
  5. The shares surrendered but not re-issued were cancelled Make journal entries and give the balance sheet after reconstruction.