The following is the balance sheet of self-injured company as on 31 March 20…. :

Liabilities

Assets

( in 000″s)

Equity Share

17,50,000

Fixed Assets

37,50,000

Capital @

Current Assets

87,50,000

Z 2,500 Each

Fully Paid up

500, 12%

2,50,000

P&L A/c

7,50,000

Preference

Shares of

Z 500 Each

10%

7,50,000

Debentures

Current

97,50,000

Liabilities

Provision for

7,50,000

Taxation

1,32,50,000

1,32,50,000

The following scheme of reconstruction is sanctioned:

  1. Fixed assets are to be written down to Rs.25,00,000.
  2. Current assets are to be revalued at Rs.67,50,000.
  3. Preference shareholders agree to forego their right to arrears of dividend which are in arrears for 3 years.
  4. One of the creditors of the company, to whom the company owes Rs.62,50,000 agree to forego one-half of this claims. He is allotted 10,000 equity shares of Rs.25 each in part satisfaction of the balance of his claim.
  5. The taxation liability of the company is settled at Rs.10,00,000.
  6. The rate of interest on debentures is raised to 12%. The debenture holders surrender their existing debentures of Rs.5,000 each and exchange the same for fresh debentures of Rs.3,750 each.
  7. All existing shares are reduced to Rs.25 each.
  8. All preference shares are reduced to Rs.375 each.

Make journal entries and thereafter prepare the balance sheet.