The following was the balance sheet of ABC Ltd. as on 31 March 20…. :

Liabilities

Assets

Share Capital:

Goodwill

2,40,000

12,000 7%

12,00,000

Land & Buildings

6,00,000

Preference

Plant &

12,00,000

Shares of Rs. 100

Machinery

Each

16,000 Equity

16,00,000

Patents

1,20,000

Shares of Rs. 100

Stock

8,80,000

Each

Sundry Debtors

6,00,000

Profit Prior to

40,000

Cash at Bank

20,000

Incorporation

6% Debentures

12,00,000

Preliminary

1,00,000

Expenses

Sundry Creditors

8,00,000

P&L A/c

1080000

48,40,000

4840000

The following scheme of reconstruction was duly approved:

  1. 7% Preference shares be converted into 9% preference shares, the amount being received by 30%.
  2. Equity shares be reduced to fully paid shares of Rs.50 each.
  3. Land & buildings be appreciated by 20%.
  4. Debentures be reduced by 20%.
  5. All intangible assets, fictitious assets including patents and accumulated losses be written off. Utilize profit prior to incorporation, if necessary.
  6. Equity shareholders to subscribe equity shares of Rs.4,00,000.

The amount is to be utilized for acquiring new plant & machinery assuming the whole scheme to have been put through. Give journal entries and prepare the resultant balance sheet.