Model: Revaluation of assets—Surrender of shares. The following information relates to Sick Ltd. as on 31 December 2010:

Rs.

12,000 Equity Share of Rs.100 Each

12,00,000

6,000 6% Debentures of Rs.100 Each

6,00,000

Interest on Debentures Outstanding

72,000

Trade Creditors

3,00,000

Fixed Assets

12,00,000

Current Assets

3,90,000

The following scheme was duly agreed and approved by the Court:

  1. The shares were sub-divided into shares of Rs.5 each and 90% of the shares were surrendered
  2. The total claims of debenture holders were reduced to Rs.2,94,000 and in consideration of this, they were allotted shares (out of the surrendered shares) amounting to Rs.1,50,000
  3. Creditors agreed to reduce their claims to Rs.90,000, one-third of which was satisfied by issue of equity shares out of those surrendered
  4. Fixed assets were revalued at Rs.5,76,000 and current assets were revalued at Rs.2,88,000
  5. The shares surrendered but not re-issued were cancelled You are required to draft the necessary journal entries and give the balance sheet of the company after reconstruction.