The balance sheets of C Ltd. and D Ltd. as on 31 March 2011 are as follows:

(Rs.in Lakhs)

Liabilities

C Ltd.
Rs.

D Ltd.
Rs.

Assets

C Ltd.
Rs.

D Ltd.
Rs.

Equity Shares of Rs. 10 Each

200

400

234

44

22

Fixed Asset

880

400

Reserves

1,048

investments

130

200

12% Debentures

88

Current Assets

322

26

Creditors

64

Miscellaneous Expenditure

68

74

1,400

700

1,400

700

Investments of C Ltd. represent 10,00,000 shares of D Ltd. Investments of D Ltd. are considered worth Rs.270 lakh.

D Ltd. is taken over by C Ltd. on the basis of the intrinsic value of shares in their respective books of account.

Prepare a statement showing the number of shares to be allotted by C Ltd. to D Ltd. and the balance sheet of C Ltd. after absorption of D Ltd.