From the following trial balance and accompanying notes for adjustments, prepare Income and Expenditure Account for the year ended Dec 31, 2008 and a Balance Sheet as on that date of a club:

Debit Balance

Credit Balance

Building

86,400

Pent

7,340

Crockery Jan 1 2008

4,000

Sale of Tickets

13,400

Crockery purchased

2,000

Subscriptions

24,300

Printing and Stationery

1,140

Billiard Room Receipts

7,690

Billiard Board

20,800

Profit on Sale of Wire

2,400

Billiard Expenses

4,270

Entertainment Receipts

3,200

Arrear — subscriptions Jan 112008

2,250

Donations

17,000

Honorarium

6,750

Entrance Fees

450

Administration Expenses

13490

Newspapers

240

Stock of Wire (Dec 31, 2003)

600

Creditors

6,270

Cash in Hand and at Bank

6,270

Capital Fund

65,820

Note for adjustments

  1. Stock of Stationery and Printing on Dec 31, 2008 Rs 70.
  2. Out of the total subscription Rs 2,250 represented arrears collected and Rs 1,520 paid in advance.
  3. Entrance fees to be capitalised.
  4. Out of the donations, Rs 7,200 represented donation to election fund and of the balance 50% shall be capitalised.
  5. Depreciate crockery on the following basis: 1/5 15 of their value is to be written off in the year of purchase 2/5 the in each of the next two yeaRs Of the stock of crockery as on Jan 1, 2008 (Rs 4,000) one half was one-year old and the other half, two-year old.