Model: Preparation of P&L A/c and balance sheet The following is the trial balance of Vir Ltd. as on 31 March 2011:

Particulars

Particulars

Stock as on 1 April 2010

7,50,000

Purchase Returns

1,00,000

Purchase

24,50,000

Sales

34,00,000

Wages

3,00,000

Discount

30,000

Carriage Inwards

9,500

Profit & Loss Account

1,59,000

Furniture

1,70,000

Share Capital

10,00,000

Salaries

75,000

Sundry Creditors

1,75,000

Rent

40,000

General Reserve

1,55,000

Sundry Trade Expenses

60,500

Bills Payable

70,000

Dividend Paid for 2009-10

90,000

Corporate Dividend Tax Paid

9,000

Sundry Debtors

2,85,000

Plant & Machinery

2,90,000

Cash at Bank

4,62,000

Patents

48,000

Bills Receivable

50,000

50,89,000

50,89,000

Prepare the profit and loss account for the year ended 31 March 2011 and a balance sheet as on that date after considering the following adjustments:

  1. Stock as on 31 March 2011 was valued at Rs.8,81,000
  2. Make a provision for income tax as 35%
  3. Depreciate plant and machinery at 15%; furniture at 10% and patents at 5%
  4. On 31 March 2011, outstanding rent amount to Rs.8,000
  5. The Board recommends payment of dividend @15% p.a. Then transfer the minimum amount required to general reserve. Also make a provision for corporate dividend tax @10% of the amount proposed to be distributed.
  6. Provide Rs.3,100 for doubtful debts
  7. Provide Rs.52,000 for managerial remuneration