Prepare a Cash Flow Statement of Jungle Ltd for the year that ended on 31 December 2008 from the following particulars

Balance Sheets as on____________

Liabilities

31 December
2007
Rs.

31 December
2008
Rs.

Assets

31 December
2007
Rs.

31 December
2008
Rs.

Equity Share Capital

2,00,000

2,50,000

Goodwill

80,000

50,000

9% Preference Share

1,00,000

1,50,000

Building

2,50,000

3,30,000

Capital

Profit & Loss A/c

1,40,000

2,20,000

Machinery

1,60,000

2,35,000

10% Debentures

1,50,000

1,00,000

Stock

70,000

50,000

Creditors

50,000

40,000

Debtors

1,10,000

1,40,000

Proposed Dividend

40,000

Bank

40,000

10,000

Provision for Taxation

50,000

40,000

Preliminary Expenses

10,000

5,000

7,20,000

840,000

7,20,000

8,40,000

Additional Information:

  1. A building having a book value of Rs. 40,000 was sold for Rs. 50,000. Depreciation on the building provided for 2008 was Rs. 60,000.
  2. A machinery having a book value of Rs. 45,000 was sold for Rs. 35,000. Depreciation provided on the Machinery for the year 2008 amounted to Rs. 40,000.
  3. Tax paid during the year 2008 was Rs. 45,000.
  4. 10% Debentures were redeemed at a 10% premium.