The financial position of A Ltd was as follows:

Liabilities

2001 Rs.

2002
Rs.

Assets

2001 Rs.

2002
Rs.

Equity Share Capital

4,50,000

5,00,000

Goodwill

1,15,000

90,000

General Reserve

40,000

70,000

Land & Building

2,00,000

1,70,000

Profit & Loss A/c

30,000

48,000

Rant

80,000

2,00,000

Creditors

55,000

83,000

Stock

77,000

1,09,000

Bills Payable

20,000

16,000

Debtors

1,60,000

2,00,000

Proposed Dividend

42,000

50,000

Bills Receivable

20,000

30,000

Provision for Taxation

40,000

50,000

Cash

25,000

18,000

6,77,000

8,17,000

6,77,000

8,17,000

Additional Information:

  1. Depreciation of Rs. 15,000 and Rs. 25,000 had been charged on plant and land & building respectively.
  2. An interim dividend of Rs. 20,000 had been paid in 2002.
  3. An income tax of Rs. 35,000 was paid during 2002.

Required:

Calculate the cash flow from the operating activities as per AS-3 (Revised).