From the following balances extracted from this books of Mrs. Rukhmani, prepare Trading and Profit and Loss Account for the year Mar 31, 2010 and a Balance Sheet as on that date:

Particulars

Dr:

Rs.

Dr:

Rs.

Purchases

35,640

Mrs. Rukhmani’s Capital

30,000

Computer at Cost

9,190

Cash at Bank

2,000

Cash in Hand

1,418

Sundry Creditors

6,500

Bills Payable

5,110

Furniture and Fittings

770

Rent

6,270

Discount Received

11,000

Bills Receivable

3,360

Trade Charges

460

Sundry Debtors

17,078

Sales

30,360

Return Outwards

5,716

Drawings

2,600

Rent Due

160

Discount Allowed

270

Wages

900

Salaries

8,390

Returns Inwards

500

88,846

88,846

Adjustments

  1. Closing stock on Mar 31, 2010 was valued at cost Rs 12,800 (Market value, Rs 13,100)
  2. Rs 3,000 paid to Mrs. Y against bill payable were debited by mistake to Mrs. Z. and included in the list of Sundry Debtors.
  3. Travelling expenses paid to sales representative Rs 2,500 for the month of Mar 2010 were debited to his personal account and included in the list of Sundry Debtors.
  4. Depreciate furniture and fittings by 10% p.a.
  5. Provide for doubtful debts at 5% on Sundry Debtors.
  6. Goods casting Rs 750 were used by the proprietor. Entry for it has not yet been passed.
  7. Salaries include Rs 6,000 paid to the sales representative who is further entitled to a commission of 5% on net sales.
  8. Stationery charges Rs 600 on Mar 31, 2010.
  9. Purchases include opening stock values at Rs 3,500 (cost price).
  10. Sales representative is further entitled to an extra commission of 5% on net profit after charging his extra commission.
  11. No depreciation need be provided for computer, as it was purchased on Mar 31, 2010 and not to put to use on that date.