Journal entries, statement of activities. Thirty years ago, a group of civic-minded merchants in Mayfair organized the “Committee of 100” for the purpose of establishing the Mayfair Sports Club, a not-for-profit sports organization for local youth. Each of the Committee’s 100 members contributed $1,000 toward the Club’s capital. In addition, each participant agreed to pay dues of $200 a year for the Club’s operations. All dues have been collected in full by the end of each fiscal year, which ends on March 31. Members who have discontinued their participation have been replaced by an equal number of new members by transferring the participation certificates from the former members to the new ones. Following are the Club’s trial balances at April 1, 20X6:
|
Debit |
Credit |
|
|
Cash |
29,000 |
|
|
Investments (at market value, equal to cost) |
88,000 |
|
|
Inventories |
5,000 |
|
|
Land |
10,000 |
|
|
Building |
164,000 |
|
|
Accumulated Depreciation—Building |
|
130,000 |
|
Furniture and Equipment |
54,000 |
|
|
Accumulated Depreciation—Furniture and Equipment |
|
46,000 |
|
Endowment Investments |
400,000 |
|
|
Accounts Payable |
|
10,000 |
|
Participation Certificates (100 @ $1,000 each) |
|
100,000 |
|
Unrestricted Net Assets |
|
12,000 |
|
Temporarily Restricted Net Assets |
|
52,000 |
|
Permanently Restricted Net Assets |
|
400,000 |
|
Totals |
750,000 |
750,000 |
Transactions and adjustment data for the year ended March 31, 20X7, are as follows:
a. Collections from participants for dues totaled $20,000.
b. Snack bar and soda fountain sales amounted to $31,000.
c. Interest and dividends totaling $6,000 were received. This investment income is unrestricted.
d. The following additions were made to the voucher register:
|
House expense |
$17,000 |
|
Snack bar and soda fountain |
26,000 |
|
General and administrative |
11,000 |
e. Vouchers totaling $55,000 were paid.
f. Assessments for capital improvements not yet incurred totaled $10,000. The assessments were made on March 20, 20X5, and were to be collected during the year ending March 31, 20X7.
g. An unrestricted bequest of $5,000 was received.
h. Investments are valued at fair value, which amounted to $95,000 at March 31, 20X5. There were no investment transactions during the year.
i. Depreciation for the year is as follows:
|
Building |
$4,000 |
|
Furniture and equipment |
8,000 |
Depreciation is allocated to
|
House expense |
$9,000 |
|
Snack bar and soda fountain |
2,000 |
|
General and administrative |
1,000 |
j. The actual physical inventory, which was $1,000 at March 31, 20X7, pertains to the snack bar and fountain.
k. A donor contributed $10,000 to be used to acquire land for expansion.
l. An unconditional pledge of $100,000 to be permanently restricted is received. Income is to be used to maintain the building.
1. Prepare entries for each of the above transactions.
2. Prepare the statement of activities for the year ended March 31, 19X7.