Preparing an aging schedule

Potter Stables uses the aging method to estimate its bad debts. Sherman Potter, the company president, has given you the following aging of accounts receivable as of December 31, 2009, along with the historical probabilities that the account balances will not be collected.

Account Age

Balance

Non collection Probability

Current

$290,000

2%

1-45 days past due

110,000

5%

46-90 days past due

68,000

8%

Over 90 days past due

40,000

15%

Compute total receivables and expected bad debts as of December 31, 2012.