Trust fund, financial statements. The following trial balance of the Employee’s Retirement System Fund for Redford City was prepared by a clerk who used only balance sheet accounts in recording the events for the fiscal year ended June 30, 20X8:

Cash

$ 38,000

Due from the city

4,000

Interest receivable

5,000

Investments, at fair value

497,000

Due to resigned employees

(1,000)

Annuities payable

(3,000)

Net plan assets

(540,000)

$ 0

Balance on June 30, 20X7

$464,000

Events during 20X8:

Amounts received from employees

32,000

Amounts received from employer

16,000

Amount due from city at year-end

4,000

Annuities paid during the year

13,000

Refunds made during the year

2,500

Annuities payable at year-end

3,000

Due to resigned employees at year-end

1,000

Investment earnings received

30,000

Accrued earnings at year-end

5,000

Difference between carrying value and

fair value of the investments

13,500

Administrative expenses

5,000

Balance on June 30, 20X8

$540,000

Prepare a statement of net assets and a statement of changes in net assets of the Employees’ Retirement System Fund for the fiscal year ended June 30, 20X8.