Preparation of Consolidated Balance Sheet at Acquisition Date

On January 1, 1999,Tipper Company purchased all of Albert Inc.’s outstanding stock. The post-combination balance sheets of both firms are listed below (dollars in millions):

Tipper Company

Albert Inc.

Cash

$ 20

$ 5

Accounts receivable

120

65

Other assets

950

330

Investment in Albert, Inc.

410

Total assets

$1500

$400

Liabilities

$650

160

Shareholders’ equity

850

240

Total liabilities and shareholders’ equity

$1500

$400

Additional information:

1. On the date of acquisition, Albert Inc.’s other assets had a fair market value of $380 million. All other components of net assets had fair market values approximately equal to book values.

2. Albert’s accounts receivable include $25 million that is due from Tipper Company.

Required

a. Assume that Tipper Company will report a consolidated balance sheet on January 1, 1999. Indicate how each of the following items would be valued in the consolidated statement:

  • Accounts receivable
  • Other assets
  • Investment in Albert Inc.
  • Goodwill
  • Liabilities
  • Shareholders’ equity