Sharma and Varma were carrying on business in partnership sharing profits and losses in the ratio 3:2. They sell their business to a limited company on 31 March 2011 and on that date their balance sheet stood as follows:

Liabilities

Assets

Capital Accounts

Plant & Machinery

3,60,000

Sharma 4,80,000

Land & Building

2,40,000

Varma 3.60.000

840,000

Investment

1,20,000

Reserve Fund

1,20,000

Stock

2,40,000

Creditors

2,40,000

Debtors

1,80,000

Cash and Bank

60,000

12,00,000

12,00,000

A limited company having an authorized capital of Rs.30,00,000 in equity shares of Rs.100 each purchased the above business under the following terms:

  1. Goodwill was valued at Rs.2,40,000.
  2. Depreciation on plant & machinery was @ 10% and appreciation of land & buildings was by 20%.
  3. A provision of doubtful debts @ 5% on debtors was allowed.
  4. Investment was taken over by Varma at an agreed value of Rs.96,000.
  5. Total purchase consideration was to be satisfied by the issue of fully paid equity shares of Rs.100 each. Show the journal entries and the revised balance sheet assuming that the same set of books is continued.