Model: Debentures in subsidiary company The following are the balance sheets of C Ltd. and its subsidiary D Ltd. as at 31 March 2011:

Liabilities

A Ltd.
Rs.

B Ltd.
Rs.

Assets

A Ltd.
Rs.

B Ltd.
Rs.

Share Capital:

Fixed Assets

15,00,000

7,20,000

Equity Shares of ,T. 100

12,00,000

4,50,000

Investment in 4,500 quity

6,00,000

Each Fully Paid

Shares in B Ltd. on 1 April

2010

13% Preference Shares of

3,00,000

Current Assets (Including

9,00,000

7,80,000

Rs. 100 Each Fully Paid

Rs. 30,000 Stock-in-Trade

Purchased from A Ltd.)

General Reserve

1,50,000

1,20,000

P&L A/c (Before

90,0000

75,000

Appropriation for

Dividends)

9% Debentures

6,00,000

Current Liabilities and

9,60,000

5,55,000

Provisions

30,00,000

15,00,000

30,00,000

15,00,000

Prepare the consolidated balance sheet as at 31 March 2011 assuming that D Ltd. earned uniformly in 2010–11 and its P&L A/c showed a debit balance of Rs.60,000 on 1 April 2010. Also show the working.