Model: Contingent liabilities and unrealized profit in stock The balance sheet of H Ltd. and S Ltd. on 31 March 2010 was as follows:

Liabilities

H Ltd.
Rs.

S Ltd.
Rs.

Assets

H Ltd.
Rs.

S Ltd.
Rs.

Equity Share of Z 10 Each

20,00,000

12,00,000

Land & Buildings

10,00,000

8,00,000

General Reserve on 1 April

3,60,000

2,04,000

Plant & Machinery

5,00,000

6,40,000

2009

Profit & Loss A/c

2,40,000

96,000

Stock

2,80,000

3,20,000

Balance on 1 April 2009

Debtors

4,80,000

4,20,000

Profit for 2009-10

4,40,000

3,36,000

80,000 Shares in S Ltd.

11,80,000

Bills Payable

80,000

Bills Receivable

1,20,000

Creditors

5,60,000

2,84,000

Cash

40,000

20,000

36,00,000

22,00,000

36,00,000

22,00,000

H Ltd. acquires shares in S Ltd. on 1 January 2010. S Ltd. issued all bills payable to H Ltd. Bills receivable of H Ltd. include bills of S Ltd. for Rs.48,000. Sundry debtors of S Ltd. include Rs.40,000 owing by H Ltd. Stock of H Ltd. includes goods worth Rs.60,000 purchased from S Ltd. for which the latter company has charged profit at 25% on cost. Contingent liability for bills discounted by H Ltd. is Rs.1,00,000. Prepare a consolidated balance sheet.