You have the following information for a company you are valuing and for a comparable company:

Comparable company

Company you are valuing

Stock price = $23.45

Value of debt = $3.68 million

Number of shares outstanding = 6.23 million

Est. EBITDA next year = $4.4 million

Value of debt = $18.45 million

Est. income next year = $1.5 million

Est. EBITDA next year = $17.0 million

Est. income next year = $5.3 million

Estimate the enterprise value of the company you are evaluating using the P/E and enterprise value/EBITDA multiples.