Items 1 through 3 are based on the following:
The differences in Beal Inc.’s balance sheet accounts at December 31, 2006 and 2005, are presented below.
align=”left”>
|
Increase (Decrease) |
|
|
Assets |
|
|
Cash and cash equivalents |
$ 120,000 |
|
Available-for-sale securities |
300,000 |
|
Accounts receivable, net |
— |
|
Inventory |
80,000 |
|
Long-term investments |
(100,000) |
|
Plant assets |
700,000 |
|
Accumulated depreciation |
— |
|
$1,100,000 |
|
|
Liabilities and Stockholders’ Equity |
|
|
Accounts payable and accrued liabilities |
$ (5,000) |
|
Dividends payable |
160,000 |
|
Short-term bank debt |
325,000 |
|
Long-term debt |
110,000 |
|
Common stock, $10 par |
100,000 |
|
Additional paid-in capital |
120,000 |
|
Retained earnings |
290,000 |
|
$1,100,000 |
The following additional information relates to 2006:
- Net income was $790,000.
- Cash dividends of $500,000 were declared.
- Building costing $600,000 and having a carrying amount of $350,000 was sold for $350,000.
- Equipment costing $110,000 was acquired through issuance of long-term debt.
- A long-term investment was sold for $135,000. There were no other transactions affecting long-term investments.
- 10,000 shares of common stock were issued for $22 a share.
In Beal’s 2006 statement of cash flows,
Net cash provided by operating activities was
- $1,160,000
- $1,040,000
- $ 920,000
- $ 705,000
Net cash used in investing activities was
- $1,005,000
- $1,190,000
- $1,275,000
- $1,600,000
Net cash provided by financing activities was
- $ 20,000
- $ 45,000
- $150,000
- $205,000